Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v2.4.0.8
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2014
Stock-Based Compensation [Abstract]  
Summary Of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cumulative from

 

 

Three Months Ended March 31,

 

March 19, 2001 (Inception) to

 

 

2014

2013

 

March 31, 2014

Statement of operations line item:

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

Payroll

$

80,911 

$

350,379 

 

3,201,523 

Consulting and other professional fees

 

 -

 

3,893 

 

814,348 

Research and development:

 

 

 

 

 

 

Payroll

 

28,531 

 

15,732 

 

1,130,568 

Consulting and other professional fees

 

18,908 

 

1,947 

 

1,355,955 

 

 

 

 

 

 

 

Total

$

128,350 

$

371,951 

 

6,502,394 

 

Schedule Of Assumptions Made In Calculating The Fair Value Of Options

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2014

2013

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

92-97

%

95-96

%

Risk free interest rate

1.5-1.7

%

0.75-0.85

%

Expected term (in years)

5 years

 

5 years

 

 

Summary Of Employee And Non-Employee Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

9,356,795 

$

0.92 
7,741,795 

$

1.03 

Granted

975,999 

 

1.14 
1,750,000 

 

0.35 

Exercised

(87,500)

 

0.80 

 -

 

 -

Expired

 -

 

 -

 -

 

 -

Cancelled

 -

 

 -

 -

 

-

 

 

 

 

 

 

 

Outstanding at March 31

10,245,294 

$

0.94 
9,491,795 

$

0.90 

 

Summary Of Stock Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

March 31, 2014

10,245,294

$

0.94 

5.1 years

$

2,859,168 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

March 31, 2014

8,089,295 

$

0.99 

3.9 years

$

2,104,218 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2013

9,356,795 

$

0.92 

4.8 years

$

350,865 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2013

7,956,795 

$

0.99 

4.0 years

$

199,795 

 

Summary Of Unvested Shares

 

 

 

 

 

 

 

 

 

2014

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2014

1,400,000 

$

0.34 

Granted

975,999 

$

0.81 

Vested

(220,000)

$

0.44 

Cancelled

 -

$

 -

 

 

 

 

Unvested at March 31, 2014

2,155,999 

$

0.55