Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v2.4.0.8
Stock-Based Compensation
3 Months Ended
Mar. 31, 2014
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

 

 

10. Stock-Based Compensation

As of March 31, 2014, the Company had 10,245,294 options outstanding.

At the Company’s Annual Meeting of the Stockholders held on June 10, 2013, the Company’s stockholders voted to approve the Rexahn Pharmaceuticals, Inc. 2013 Stock Option Plan (the “2013 Plan”).  Under the 2013 Plan, the Company grants stock options to key employees, directors and consultants of the Company.  A total of 17,000,000 shares of common stock have been reserved for issuance pursuant to the 2013 Plan.  As of March 31, 2014, there were 1,425,999 options outstanding under the 2013 Plan, and 15,574,001 shares were available for issuance from the 2013 Plan.

On August 5, 2003, the Company established a stock option plan (the “2003 Plan”).  Under the 2003 Plan, the Company granted stock options to key employees, directors and consultants of the Company.  With the adoption of the 2013 Plan, no new stock options may be issued under the 2003 Plan, but previously issued options under the 2003 Plan remain outstanding until their expiration.  As of March 31, 2014, there were 8,819,295 outstanding options under the 2003 Plan.

For the majority of the grants to employees, the vesting period is 30% on the first anniversary of the grant date, an additional 30% on the second anniversary of the grant date and the remaining 40% on the third anniversary.  Options expire between five and ten years from the date of grant. For grants to non-employee consultants of the Company, the vesting period is between one and three years, subject to the fulfillment of certain conditions in the individual stock agreements, or 100% upon the occurrence of certain events specified in the individual stock agreements.

Accounting for Employee Awards

The Company’s results of operations for the three months ended March 31, 2014 and 2013 include share-based employee compensation expense totaling $109,442 and $366,111, respectively. Such amounts have been included in the statement of operations in general and administrative and research and development expenses.  No income tax benefit has been recognized in the statement of operations for share-based compensation arrangements as the Company has provided for a 100% valuation allowance on its deferred tax assets.

Employee stock option compensation expense is the estimated fair value of options granted amortized on a straight-line basis over the requisite vesting service period for the entire portion of the award.

Accounting for Non-Employee Awards

Stock compensation expenses related to non-employee options were $18,908 and $5,840 for the three months ended March 31, 2014 and 2013, respectively.  Such amounts have been included in the statement of operations in general and administrative and research and development expenses.

 

 

Summary of Stock Compensation Expense Recognized

Total stock-based compensation recognized by the Company in the three months ended March 31, 2014 and 2013, and the period from inception (March 19, 2001) to March 31, 2014 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cumulative from

 

 

Three Months Ended March 31,

 

March 19, 2001 (Inception) to

 

 

2014

2013

 

March 31, 2014

Statement of operations line item:

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

Payroll

$

80,911 

$

350,379 

 

3,201,523 

Consulting and other professional fees

 

 -

 

3,893 

 

814,348 

Research and development:

 

 

 

 

 

 

Payroll

 

28,531 

 

15,732 

 

1,130,568 

Consulting and other professional fees

 

18,908 

 

1,947 

 

1,355,955 

 

 

 

 

 

 

 

Total

$

128,350 

$

371,951 

 

6,502,394 

 

Summary of Stock Option Transactions

There were 955,999 stock options granted at an exercise price of $1.14 with a fair value of $774,992 and 20,000 stock options granted at an exercise price of $1.35 and a fair value of $19,678 during the three months ended March 31, 2014.  There were 1,200,000 stock options granted at an exercise price of $0.37 with a fair value of $320,465 and 550,000 stock options granted at an exercise price of $0.31 with a fair value of $122,497 during the three months ended March 31, 2013. 

The fair value of options at the date of grant was estimated using the Black-Scholes option pricing model.  The Company took into consideration guidance under Accounting Standards Codification (“ASC”) 718, “Compensation-Stock Compensation” and Staff Accounting Bulletin No. 107 (“SAB 107”) when reviewing and updating assumptions.  The expected volatility is based upon historical volatility of the Company’s stock.  The expected term is based upon the simplified method as allowed under SAB 107.

 

 

The assumptions made in calculating the fair values of options are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2014

2013

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

92-97

%

95-96

%

Risk free interest rate

1.5-1.7

%

0.75-0.85

%

Expected term (in years)

5 years

 

5 years

 

The following table summarizes the employee and non-employee share-based transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

9,356,795 

$

0.92 
7,741,795 

$

1.03 

Granted

975,999 

 

1.14 
1,750,000 

 

0.35 

Exercised

(87,500)

 

0.80 

 -

 

 -

Expired

 -

 

 -

 -

 

 -

Cancelled

 -

 

 -

 -

 

-

 

 

 

 

 

 

 

Outstanding at March 31

10,245,294 

$

0.94 
9,491,795 

$

0.90 

 

The following table summarizes information about stock options outstanding as of March 31, 2014 and December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

March 31, 2014

10,245,294

$

0.94 

5.1 years

$

2,859,168 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

March 31, 2014

8,089,295 

$

0.99 

3.9 years

$

2,104,218 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2013

9,356,795 

$

0.92 

4.8 years

$

350,865 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2013

7,956,795 

$

0.99 

4.0 years

$

199,795 

The total intrinsic value of the options exercised was $48,125 for the three months ended March 31, 2014.  There were no options exercised during the three months ended March 31, 2013.  The weighted average fair value of the options vested was $0.44 and $0.35 for the three months ended March 31, 2014 and 2013, respectively.

A summary of the Company’s unvested options as of March 31, 2014 and changes during the three months ended March 31, 2014 is presented below:

 

 

 

 

 

 

 

 

 

 

2014

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2014

1,400,000 

$

0.34 

Granted

975,999 

$

0.81 

Vested

(220,000)

$

0.44 

Cancelled

 -

$

 -

 

 

 

 

Unvested at March 31, 2014

2,155,999 

$

0.55 

As of March 31, 2014 and December 31, 2013, there was $986,987 and $281,957 of total unrecognized compensation cost, respectively, related to all unvested stock options, which is expected to be recognized over a weighted average vesting period of 2.1 years and 1.7 years, respectively.