Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v2.4.0.8
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2013
Stock-Based Compensation [Abstract]  
Summary Of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cumulative from

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

March 19, 2001 (Inception) to

 

2013

2012

 

2013

2012

 

September 30, 2013

Statement of operations line item:

 

 

 

 

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

Payroll

$

53,459 

$

25,932 

$

444,373 

$

100,097 

 

3,065,802 

Consulting and other professional fees

 

 -

 

10,470 

 

3,893 

 

32,965 

 

814,348 

Research and development:

 

 

 

 

 

 

 

 

 

 

Payroll

 

12,043 

 

18,973 

 

41,611 

 

59,940 

 

1,089,668 

Consulting and other professional fees

 

2,213 

 

5,236 

 

4,160 

 

9,535 

 

1,332,835 

 

 

 

 

 

 

 

 

 

 

 

Total

$

67,715 

$

60,611 

$

494,037 

$

202,537 

 

6,302,653 

 

Schedule Of Assumptions Made In Calculating The Fair Value Of Options

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2013

2012

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

94-96

%

99-101

%

Risk free interest rate

0.75-1.39

%

0.62-0.89

%

Expected term (in years)

5 years

 

5 years

 

 

Summary Of Employee And Non-Employee Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

2012

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

7,741,795 

$

1.03 
7,646,795 

$

1.05 

Granted

2,425,000 

 

0.39 
245,000 

 

0.41 

Exercised

(375,000)

 

0.24 

 -

 

 -

Expired

(225,000)

 

0.34 

 -

 

 -

Cancelled

(85,000)

 

0.80 
(150,000)

 

1.15 

 

 

 

 

 

 

 

Outstanding at September 30

9,481,795 

$

0.92 
7,741,795 

$

1.03 

 

Summary Of Stock Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

September 30, 2013

9,481,795

$

0.92 

4.9 years

$

209,717 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

September 30, 2013

8,106,795 

$

0.99 

4.1 years

$

115,267 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2012

7,741,795 

$

1.03 

3.9 years

$

41,706 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2012

7,176,795 

$

1.04 

3.5 years

$

41,706 

 

Summary Of Unvested Shares

 

 

 

 

 

 

 

 

 

2013

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2013

565,000 

$

0.66 

Granted

2,425,000 

$

0.28 

Vested

(1,597,500)

$

0.36 

Cancelled

(17,500)

$

0.36 

 

 

 

 

Unvested at September 30, 2013

1,375,000 

$

0.34