Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v2.4.0.8
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2013
Stock-Based Compensation [Abstract]  
Summary Of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cumulative from

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

March 19, 2001 (Inception) to

 

2013

2012

 

2013

2012

 

June 30, 2013

Statement of operations line item:

 

 

 

 

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

Payroll

$

40,535 

$

34,848 

$

390,914 

$

74,165 

 

3,012,343 

Consulting and other professional fees

 

 -

 

(727)

 

3,893 

 

22,495 

 

814,348 

Research and development:

 

 

 

 

 

 

 

 

 

 

Payroll

 

13,836 

 

20,469 

 

29,568 

 

40,967 

 

1,077,625 

Consulting and other professional fees

 

 -

 

(3,838)

 

1,947 

 

4,299 

 

1,330,622 

 

 

 

 

 

 

 

 

 

 

 

Total

$

54,371 

$

50,752 

$

426,322 

$

141,926 

 

6,234,938 

 

Schedule Of Assumptions Made In Calculating The Fair Value Of Options

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

2013

2012

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

94-96

%

99-101

%

Risk free interest rate

0.75-1.13

%

0.69-0.89

%

Expected term (in years)

5 years

 

5 years

 

 

Summary Of Employee And Non-Employee Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

2012

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

7,741,795 

$

1.03 
7,646,795 

$

1.05 

Granted

2,300,000 

 

0.37 
245,000 

 

0.41 

Exercised

-

 

-

 -

 

 -

Cancelled

 -

 

 -

(50,000)

 

1.59 

 

 

 

 

 

 

 

Outstanding at June 30

10,041,795 

$

0.88 
7,841,795 

$

1.03 

 

Summary Of Stock Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

June 30, 2013

10,041,795

$

0.88 

4.9 years

$

300,559 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

June 30, 2013

8,744,295 

$

0.94 

4.1 years

$

214,459 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2012

7,741,795 

$

1.03 

3.9 years

$

41,706 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2012

7,176,795 

$

1.04 

3.5 years

$

41,706 

 

Summary Of Unvested Shares

 

 

 

 

 

 

 

 

 

2013

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2013

565,000 

$

0.66 

Granted

2,300,000 

$

0.27 

Vested

(1,567,500)

$

0.36 

Cancelled

 -

$

 -

 

 

 

 

Unvested at June 30, 2013

1,297,500 

$

0.34