Warrants (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Warrants [Abstract] |
|
Summary Of Warrants Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Warrants:
|
|
|
|
|
|
Warrant Issuance
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Exercise Price
|
|
Expiration Date
|
Liability-classified Warrants
|
|
|
|
|
|
|
|
|
|
July 2013 Investor Warrants
|
|
-
|
|
200,000
|
|
$
|
5.90
|
|
July 2018
|
October 2013 Investor Warrants
|
|
-
|
|
231,732
|
|
$
|
5.75
|
|
Oct. 2018
|
January 2014 Investor Warrants
|
|
476,193
|
|
476,193
|
|
$
|
12.80
|
|
Jan. 2019
|
November 2015 Investor Warrants
|
|
1,250,001
|
|
1,250,001
|
|
$
|
5.30
|
|
May 2021
|
November 2015 Placement Agent Warrants
|
|
3,334
|
|
3,334
|
|
$
|
5.30
|
|
Nov. 2020
|
March 2016 Investor Warrants
|
|
607,806
|
|
607,806
|
|
$
|
4.20
|
|
Sept. 2021
|
September 2016 Investor Warrants
|
|
805,000
|
|
805,000
|
|
$
|
3.00
|
|
Mar. 2022
|
June 2017 Investor Warrants
|
|
1,515,152
|
|
1,515,152
|
|
$
|
4.00
|
|
Dec. 2022
|
June 2017 Placement Agent Warrants
|
|
181,818
|
|
181,818
|
|
$
|
4.13
|
|
Jun. 2022
|
October 2017 Investor Warrants
|
|
1,632,654
|
|
1,632,654
|
|
$
|
2.85
|
|
Apr. 2023
|
October 2017 Placement Agent Warrants
|
|
195,919
|
|
195,919
|
|
$
|
3.06
|
|
Oct. 2022
|
Total liability classified warrants
|
|
6,667,877
|
|
7,099,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-classified Warrants
|
|
|
|
|
|
|
|
|
|
October 2018 Investor Warrants
|
|
5,769,231
|
|
-
|
|
$
|
1.67
|
|
Apr. 2024
|
October 2018 Placement Agent Warrants
|
|
346,154
|
|
-
|
|
$
|
1.63
|
|
Oct. 2023
|
Total equity-classified warrants
|
|
6,115,385
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total outstanding warrants
|
|
12,783,262
|
|
7,099,609
|
|
|
|
|
|
|
Summary Of Changes In Warrants Outstanding During The Period |
|
|
|
|
|
|
|
|
|
|
Number of Warrants
|
|
|
|
|
Liability-classified
|
|
Equity- classified
|
|
Total
|
|
Weighted average exercise price
|
Balance, January 1
|
7,099,609
|
|
-
|
|
7,099,609
|
|
$
|
4.55
|
Issued during the period
|
-
|
|
6,115,385
|
|
6,115,385
|
|
$
|
1.67
|
Exercised during the period
|
-
|
|
-
|
|
-
|
|
$
|
-
|
Expired during the period
|
(431,732)
|
|
-
|
|
(431,732)
|
|
$
|
5.82
|
|
|
|
|
|
|
|
|
|
Balance, December 31
|
6,667,877
|
|
6,115,385
|
|
12,783,262
|
|
$
|
4.55
|
|
Schedule Of Fair Value Of Warrants Issued |
|
|
|
|
|
|
|
|
Fair Value as of:
|
Warrant Issuance:
|
|
December 31, 2018
|
December 31, 2017
|
July 2013 Investor Warrants
|
|
$
|
-
|
$
|
8,762
|
October 2013 Investor Warrants
|
|
|
-
|
|
26,288
|
January 2014 Investor Warrants
|
|
|
-
|
|
29,257
|
November 2015 Investor Warrants
|
|
|
234,918
|
|
1,260,050
|
November 2015 Placement Agent Warrants
|
|
|
435
|
|
2,936
|
March 2016 Investor Warrants
|
|
|
160,099
|
|
697,554
|
September 2016 Investor Warrants
|
|
|
333,834
|
|
1,054,083
|
June 2017 Investor Warrants
|
|
|
623,324
|
|
1,981,864
|
June 2017 Placement Agent Warrants
|
|
|
65,149
|
|
221,591
|
October 2017 Investor Warrants
|
|
|
801,551
|
|
2,305,552
|
October 2017 Placement Agent Warrants
|
|
|
88,276
|
|
265,698
|
Total:
|
|
$
|
2,307,586
|
$
|
7,853,635
|
|
Schedule Of Assumptions Used In Calculating Fair Value Of Warrants |
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
December 31, 2017
|
Trading market prices
|
|
$
|
0.93
|
|
$
|
2.02
|
|
Estimated future volatility
|
|
|
105
|
%
|
|
104
|
%
|
Dividend
|
|
|
-
|
|
|
-
|
|
Estimated future risk-free rate
|
|
|
2.35-2.53
|
%
|
|
2.14-2.45
|
%
|
Equivalent volatility
|
|
|
99-104
|
%
|
|
85-104
|
%
|
Equivalent risk-free rate
|
|
|
2.51-2.55
|
%
|
|
1.30-1.89
|
%
|
|
Schedule Of Unrealized Gain/(Loss) On Fair Value Of Warrants |
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2018
|
|
2017
|
Expired and Fully Exercised Warrants
|
$
|
-
|
$
|
(855,000)
|
July 2013 Investor Warrants
|
|
8,762
|
|
(6,702)
|
October 2013 Investor Warrants
|
|
26,288
|
|
(22,580)
|
January 2014 Investor Warrants
|
|
29,257
|
|
(28,543)
|
November 2015 Investor Warrants
|
|
1,025,132
|
|
(999,550)
|
November 2015 Placement Agent Warrants
|
|
2,501
|
|
(365,748)
|
March 2016 Investor Warrants
|
|
537,455
|
|
(2,708,163)
|
September 2016 Investor Warrants
|
|
720,249
|
|
(4,571,872)
|
June 2017 Investor Warrants
|
|
1,358,540
|
|
1,691,304
|
June 2017 Placement Agent Warrants
|
|
156,442
|
|
212,729
|
October 2017 Investor Warrants
|
|
1,504,001
|
|
54,907
|
October 2017 Placement Agent Warrants
|
|
177,422
|
|
5,056
|
Total:
|
$
|
5,546,049
|
$
|
(7,594,162)
|
|