Warrants (Tables)
|
9 Months Ended |
Sep. 30, 2014
|
Warrants [Abstract] |
|
Summary Of Changes In Warrants Outstanding During The Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
2013
|
|
Number of warrants
|
Weighted average exercise price
|
Number of warrants
|
Weighted average exercise price
|
Balance, January 1
|
24,968,868
|
$
|
0.86
|
21,656,142
|
$
|
0.89
|
Issued during the period
|
4,761,905
|
$
|
1.28
|
4,446,000
|
$
|
0.59
|
Exercised during the period
|
(12,058,871)
|
$
|
0.52
|
(2,798,950)
|
$
|
0.47
|
Expired during the period
|
(3,687,698)
|
$
|
1.71
|
(426,778)
|
$
|
1.67
|
|
|
|
|
|
|
|
Balance, September 30
|
13,984,204
|
$
|
1.06
|
22,876,414
|
$
|
0.87
|
|
Schedule Of Fair Value Of Warrants Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of:
|
Warrant Issuance:
|
|
September 30, 2014
|
December 31, 2013
|
June 5, 2009 financing:
|
|
|
|
|
|
Series III warrants
|
|
$
|
-
|
$
|
11
|
Warrants to placement agent
|
|
|
-
|
|
1
|
October 23, 2009 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
11,169
|
|
19,689
|
June 30, 2010 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
-
|
|
10
|
March 31, 2011 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
734,147
|
|
311,360
|
December 4, 2012 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
122,573
|
|
2,124,444
|
Warrants to placement agent
|
|
|
20,474
|
|
222,286
|
July 26, 2013 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
1,052,856
|
|
1,148,390
|
Warrants to placement agent
|
|
|
50,056
|
|
83,808
|
October 16, 2013 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
1,252,183
|
|
1,051,454
|
Warrants to placement agent
|
|
|
160,718
|
|
72,605
|
January 21, 2014 financing:
|
|
|
|
|
|
Warrants to institutional investors
|
|
|
1,977,833
|
|
-
|
Total:
|
|
$
|
5,382,009
|
$
|
5,034,058
|
|
Summary Of Shares Indexed To The Warrants |
|
|
|
|
|
|
|
|
|
|
Number of Shares indexed as of:
|
Warrant Issuance
|
|
September 30, 2014
|
December 31, 2013
|
June 5, 2009 financing:
|
|
|
|
Series III warrants
|
|
-
|
1,555,555
|
Warrants to placement agent
|
|
-
|
132,143
|
October 23, 2009 financing:
|
|
|
|
Warrants to institutional investors
|
|
778,333
|
1,228,333
|
June 30, 2010 financing
|
|
|
|
Warrants to institutional investors
|
|
-
|
2,000,000
|
March 31, 2011 financing:
|
|
|
|
Warrants to institutional investors
|
|
3,333,333
|
3,333,333
|
December 4, 2012 financing:
|
|
|
|
Warrants to institutional investors
|
|
221,600
|
7,418,503
|
Warrants to placement agent
|
|
40,000
|
880,000
|
July 26, 2013 financing:
|
|
|
|
Warrants to institutional investors
|
|
2,000,000
|
3,990,000
|
Warrants to placement agent
|
|
124,032
|
456,000
|
October 16, 2013 financing:
|
|
|
|
Warrants to institutional investors
|
|
2,317,309
|
3,567,309
|
Warrants to placement agent
|
|
407,692
|
407,692
|
January 21, 2014 financing:
|
|
|
|
Warrants to institutional investors
|
|
4,761,905
|
-
|
Total:
|
|
13,984,204
|
24,968,868
|
|
Schedule Of Assumptions Used In Calculating Fair Value Of Warrants |
|
|
|
|
|
|
|
|
June 5, 2009 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
-
|
|
$
|
0.51
|
|
Estimated future volatility
|
|
|
-
|
|
|
109
|
%
|
Dividend
|
|
|
-
|
|
|
-
|
|
Estimated future risk-free rate
|
|
|
-
|
|
|
0.13
|
%
|
Equivalent volatility
|
|
|
-
|
|
|
43-45
|
%
|
Equivalent risk-free rate
|
|
|
-
|
|
|
0.05-0.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 23, 2009 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
0.81
|
|
$
|
0.51
|
|
Estimated future volatility
|
|
|
109
|
%
|
|
109
|
%
|
Dividend
|
|
|
-
|
|
|
-
|
|
Estimated future risk-free rate
|
|
|
0.02
|
%
|
|
0.13
|
%
|
Equivalent volatility
|
|
|
84
|
%
|
|
57
|
%
|
Equivalent risk-free rate
|
|
|
0.01
|
%
|
|
0.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
-
|
|
$
|
0.51
|
|
Estimated future volatility
|
|
|
-
|
|
|
109
|
%
|
Dividend
|
|
|
-
|
|
|
-
|
|
Estimated future risk-free rate
|
|
|
-
|
|
|
0.13
|
%
|
Equivalent volatility
|
|
|
-
|
|
|
49
|
%
|
Equivalent risk-free rate
|
|
|
-
|
|
|
0.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
0.81
|
|
$
|
0.51
|
|
Estimated future volatility
|
|
|
109
|
%
|
|
109
|
%
|
Dividend
|
|
|
-
|
|
|
-
|
|
Estimated future risk-free rate
|
|
|
1.03
|
%
|
|
1.58
|
%
|
Equivalent volatility
|
|
|
81
|
%
|
|
71
|
%
|
Equivalent risk-free rate
|
|
|
0.18
|
%
|
|
0.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 4, 2012 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
0.81
|
|
$
|
0.51
|
|
Estimated future volatility
|
|
|
109
|
%
|
|
109
|
%
|
Dividend
|
|
|
-
|
|
|
-
|
|
Estimated future risk-free rate
|
|
|
0.83-2.13
|
%
|
|
1.58-2.72
|
%
|
Equivalent volatility
|
|
|
84-85
|
%
|
|
69-73
|
%
|
Equivalent risk-free rate
|
|
|
0.14-0.40
|
%
|
|
0.22-0.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 26, 2013 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
0.81
|
|
|
0.51
|
|
Dividend
|
|
|
-
|
|
|
-
|
|
Equivalent volatility
|
|
|
83-84
|
%
|
|
69-77
|
%
|
Equivalent risk-free rate
|
|
|
0.14-0.53
|
%
|
|
0.22-0.62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 16, 2013 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
0.81
|
|
|
0.51
|
|
Dividend
|
|
|
-
|
|
|
-
|
|
Equivalent volatility
|
|
|
83-84
|
%
|
|
69-76
|
%
|
Equivalent risk-free rate
|
|
|
0.14-0.57
|
%
|
|
0.20-0.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 21, 2014 financing:
|
|
September 30, 2014
|
December 31, 2013
|
Trading market prices
|
|
$
|
0.81
|
|
|
-
|
|
Dividend
|
|
|
-
|
|
|
-
|
|
Equivalent volatility
|
|
|
81
|
%
|
|
-
|
|
Equivalent risk-free rate
|
|
|
0.62
|
%
|
|
-
|
|
|
Schedule Of Unrealized Gain/(Loss) On Fair Value Of Warrants |
Changes in the fair value of the warrant liabilities, carried at fair value, as reported as “unrealized gain (loss) on fair value of warrants” in the statement of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014
|
Three Months Ended September 30, 2013
|
Nine Months Ended September 30, 2014
|
Nine Months Ended September 30, 2013
|
Exercised and Expired Warrants
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
144
|
June 5, 2009 financing:
|
|
|
|
|
|
|
|
|
Series III warrants
|
|
-
|
|
(5,336)
|
|
11
|
|
24,733
|
Warrants to placement agent
|
|
-
|
|
(410)
|
|
1
|
|
2,392
|
October 23, 2009 financing:
|
|
-
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
20,943
|
|
2,580
|
|
(288,960)
|
|
28,620
|
June 30, 2010 financing:
|
|
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
-
|
|
(4,600)
|
|
10
|
|
4,400
|
March 31, 2011 financing:
|
|
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
325,303
|
|
(33,334)
|
|
(422,787)
|
|
(53,334)
|
December 4, 2012 financing:
|
|
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
17,395
|
|
(464,181)
|
|
(4,152,624)
|
|
(1,301,502)
|
Warrants to placement agent
|
|
3,131
|
|
(11,880)
|
|
(520,760)
|
|
(60,368)
|
July 26, 2013 financing:
|
|
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
162,082
|
|
272,916
|
|
(1,537,273)
|
|
272,916
|
Warrants to placement agent
|
|
10,238
|
|
26,494
|
|
(254,341)
|
|
26,494
|
October 16, 2013 financing:
|
|
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
192,613
|
|
-
|
|
(1,242,527)
|
|
-
|
Warrants to placement agent
|
|
33,955
|
|
-
|
|
(88,111)
|
|
-
|
January 21, 2014 financing:
|
|
|
|
|
|
|
|
|
Warrants to institutional investors
|
|
435,734
|
|
-
|
|
1,713,596
|
|
-
|
Total:
|
$
|
1,201,394
|
$
|
(217,751)
|
$
|
(6,793,765)
|
$
|
(1,055,505)
|
|