Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v2.4.0.8
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2014
Stock-Based Compensation [Abstract]  
Summary Of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2014

2013

 

 

2014

2013

Statement of operations line item:

 

 

 

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

 

 

 

Payroll

$

97,605 

$

40,535 

 

$

178,516 

$

390,914 

Consulting and other professional fees

 

 -

 

 -

 

 

 -

 

3,893 

Research and development:

 

 

 

 

 

 

 

 

 

Payroll

 

33,268 

 

13,836 

 

 

61,799 

 

29,568 

Consulting and other professional fees

 

1,645 

 

 -

 

 

20,553 

 

1,947 

 

 

 

 

 

 

 

 

 

 

Total

$

132,518 

$

54,371 

 

$

260,868 

$

426,322 

 

Schedule Of Assumptions Made In Calculating The Fair Value Of Options

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

2014

2013

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

92-97

%

94-96

%

Risk free interest rate

1.5-1.7

%

0.75-1.13

%

Expected term (in years)

5 years

 

5 years

 

 

Summary Of Employee And Non-Employee Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

9,356,795 

$

0.92 
7,741,795 

$

1.03 

Granted

1,398,499 

 

1.07 
2,300,000 

 

0.37 

Exercised

(448,693)

 

0.80 

 -

 

 -

Expired

 -

 

 -

 -

 

 -

Cancelled

 -

 

 -

 -

 

-

 

 

 

 

 

 

 

Outstanding at June 30

10,306,601 

$

0.94 
10,041,795 

$

0.88 

 

Summary Of Stock Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

June 30, 2014

10,306,601

$

0.94 

5.2 years

$

1,494,382 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

June 30, 2014

8,118,102 

$

0.97 

4.0 years

$

1,133,182 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2013

9,356,795 

$

0.92 

4.8 years

$

350,865 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2013

7,956,795 

$

0.99 

4.0 years

$

199,795 

 

Summary Of Unvested Shares

 

 

 

 

 

 

 

 

 

2014

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2014

1,400,000 

$

0.34 

Granted

1,398,499 

$

0.77 

Vested

(610,000)

$

0.38 

Cancelled

 -

$

 -

 

 

 

 

Unvested at June 30, 2014

2,188,499 

$

0.60