Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v2.4.0.6
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2013
Stock-Based Compensation [Abstract]  
Summary Of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cumulative from

 

Three Months Ended March 31,

 

March 19, 2001 (Inception) to

 

2013

2012

 

March 31, 2013

Statement of operations line item:

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

Payroll

$

350,379 

$

39,317 

$

2,971,808 

Consulting and other professional fees

 

3,893 

 

23,222 

 

814,348 

Research and development:

 

 

 

 

 

 

Payroll

 

15,732 

 

20,498 

 

1,063,789 

Consulting and other professional fees

 

1,947 

 

8,137 

 

1,330,622 

 

 

 

 

 

 

 

Total

$

371,951 

$

91,174 

$

6,180,567 

 

Schedule Of Assumptions Made In Calculating The Fair Value Of Options

 

 

 

 

 

 

 

 

 

 

 

Three Ended March 31,

 

2013

2012

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

95-96

%

101 

%

Risk free interest rate

0.75-0.85

%

0.89 

%

Expected term (in years)

5 years

 

5 years

 

 

Summary Of Employee And Non-Employee Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

2012

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

7,741,795 

$

1.03 
7,646,795 

$

1.05 

Granted

1,750,000 

 

0.35 
75,000 

 

0.48 

Exercised

-

 

-

 -

 

 -

Cancelled

 -

 

 -

(41,000)

 

1.54 

 

 

 

 

 

 

 

Outstanding at March 31

9,491,795 

$

0.90 
7,680,795 

$

1.04 

 

Summary Of Stock Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

March 31, 2013

9,491,795

$

0.90 

4.8 years

$

41,706 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

March 31, 2013

8,569,295 

$

0.95 

4.3 years

$

41,706 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2012

7,741,795 

$

1.03 

3.9 years

$

41,706 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2012

7,176,795 

$

1.04 

3.5 years

$

41,706 

 

Summary Of Unvested Shares

 

 

 

 

 

 

 

 

 

2013

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2013

565,000 

$

0.66 

Granted

1,750,000 

$

0.25 

Vested

(1,392,500)

$

0.35 

Cancelled

 -

$

 -

 

 

 

 

Unvested at March 31, 2013

922,500 

$

0.36