Quarterly report pursuant to Section 13 or 15(d)

Leases

v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

6.  Leases



The Company leases 5,466 square feet of office space in Rockville, Maryland, with a lease term ending June 30, 2024.  Under the lease agreement, the Company pays its allocable portion of real estate taxes and common area operating charges, which are recorded as variable lease costs.  The lease has escalating rent payments for which the Company records lease expense on a straight-line basis over the lease term, and an option to terminate the leased premises, without penalty, on June 30, 2021.  The Company is reasonably certain that it will not remain in these leased premises after the optional termination date, and therefore, is using the optional termination date in assessing the lease term.



The following table summarizes the right of use lease assets and lease liabilities as of March 31, 2020:







 

 

 

Right-of-Use Assets

 

$

171,870 



 

 

 

Operating Lease Liabilities

 

 

 

    Current

 

$

144,610 

    Long Term

 

 

25,790 

Total Operating Lease Liabilities

 

$

170,400 



The components of lease expense were as follows:





 

 

 

 



For the Three Months Ended
March 31,



2020

2019

Operating lease cost

$

36,771 

$

80,279 

Variable lease cost

 

5,693 

 

16,012 



 

 

 

 

Total Lease Cost

$

42,464 

$

96,291 



The right-of-use asset and lease liability were calculated using an estimated incremental borrowing rate of 11%.  At March 31, 2020, the weighted average lease term was 1.3 years.

The table below summarizes the Company’s scheduled future minimum lease payments recorded on the balance sheet, as of March 31, 2020:







 

 

Year Ending December 31:

 

 

2020 (excluding the three months ended March 31, 2020)

$

117,018 

2021

 

65,364 

     Minimum lease payments

 

182,382 

Less: Imputed interest

 

(11,982)

     Present value of minimum lease payments

 

170,400 

Less: current maturities of lease obligations

 

(144,610)

     Long-term lease obligations

$

25,790