Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v2.4.0.6
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2012
Stock-Based Compensation [Abstract]  
Summary Of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative from

 

Three Months Ended September 30,

Nine Months Ended September 30,

March 19, 2001 (Inception) to

 

2012

2011

2012

2011

September 30, 2012

Statement of operations line item:

 

 

 

 

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

Payroll

$

25,932 

$

138,170 

$

100,097 

$

397,192 

 

2,595,497 

Consulting and other professional fees

 

10,470 

 

(16,915)

 

32,965 

 

30,265 

 

819,488 

Research and development:

 

 

 

 

 

 

 

 

 

 

Payroll

 

18,973 

 

23,706 

 

59,940 

 

69,546 

 

1,031,989 

Consulting and other professional fees

 

5,236 

 

(3,872)

 

9,535 

 

16,252 

 

1,333,192 

 

 

 

 

 

 

 

 

 

 

 

Total

$

60,611 

$

141,089 

$

202,537 

$

513,255 

 

5,780,166 

 

Schedule Of Assumptions Made In Calculating The Fair Value Of Options

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2012

2011

Black-Scholes weighted average assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

99-101

%

96-101

%

Risk free interest rate

0.62-0.89

%

0.11-2.29

%

Expected term (in years)

5 years

 

5 years

 

 

Summary Of Employee And Non-Employee Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

2011

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise  Price

Outstanding at

 

 

 

 

 

 

January 1

7,646,795 

$

1.05 
8,076,795 

$

1.01 

Granted

245,000 

 

0.41 
400,000 

 

1.39 

Exercised

-

 

-

(103,000)

 

0.39 

Cancelled

(150,000)

 

1.15 
(192,000)

 

1.21 

 

 

 

 

 

 

 

Outstanding at September 30

7,741,795 

$

1.03 
8,181,795 

$

1.03 

 

Summary Of Stock Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at

 

 

 

 

 

 

September 30, 2012

7,741,795

$

1.03 

4.2 years

$

191,915.00 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

September 30, 2012

7,176,795 

$

1.03 

3.8 years

$

167,565.00 

 

 

 

 

 

 

 

Outstanding at

 

 

 

 

 

 

December 31, 2011

7,646,795 

$

1.05 

4.8 years

$

83,611.00 

 

 

 

 

 

 

 

Exercisable at

 

 

 

 

 

 

December 31, 2011

6,911,795 

$

1.02 

4.4 years

$

83,611.00 

 

Summary Of Unvested Shares

 

 

 

 

 

 

 

 

 

2012

 

Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2012

735,000 

$

0.92 

Granted

245,000 

$

0.30 

Vested

(304,000)

$

0.92 

Cancelled

(111,000)

$

0.89 

 

 

 

 

Unvested at September 30, 2012

565,000 

$

0.66