Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.5.0.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2016
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

11. Stock-Based Compensation

As of September 30, 2016, the Company had 17,774,040 options to purchase common stock outstanding.

At the Company’s Annual Meeting of Stockholders held on June 10, 2013, the Company’s stockholders voted to approve the Rexahn Pharmaceuticals, Inc. 2013 Stock Option Plan (the “2013 Plan”).  Under the 2013 Plan, the Company grants equity awards to key employees, directors and consultants of the Company.  A total of 17,000,000 shares of common stock have been reserved for issuance pursuant to the 2013 Plan.  As of September 30, 2016, there were 12,635,540 options outstanding under the 2013 Plan, and 4,356,960 shares were available for issuance.

On August 5, 2003, the Company established a stock option plan (the “2003 Plan”).  Under the 2003 Plan, the Company granted stock options to key employees, directors and consultants of the Company.  With the adoption of the 2013 Plan, no new stock options may be issued under the 2003 Plan, but previously issued options under the 2003 Plan remain outstanding until their expiration.  As of September 30, 2016, there were 5,018,500 outstanding options under the 2003 Plan.    

In March 2016, the Company granted to a third party an option to purchase up to 120,000 shares of the Company’s common stock.  Of the Company’s outstanding options as of September 30, 2016, these were the only options that were not issued pursuant to the 2013 Plan or the 2003 Plan.

At the Company’s Annual Meeting of the Stockholders held on June 9, 2016, the Company’s stockholders voted to approve an amendment to the 2013 Plan, including to provide for awards of restricted stock and restricted stock units.  As of September 30, 2016, no awards of restricted stock or restricted stock units had been granted. 

For the majority of the option grants to employees, the vesting period is either (i) 30%,  30% and 40% on the first,  second and third anniversaries of the grant date, respectively, or (ii) 25% each on the first four anniversaries of the grant dateWith the exception of the options granted in March 2016, which have a three-year term, options expire between five and ten years from the date of grant. For the majority of grants to non-employee consultants of the Company, the vesting period is between one and three years, subject to the fulfillment of certain conditions in the individual stock agreements, or 100% upon the occurrence of certain events specified in the individual stock agreements.

Accounting for Awards

Stock option compensation expense is the estimated fair value of options granted amortized on a straight-line basis over the requisite vesting service period for the entire portion of the award. Total stock-based compensation recognized by the Company for the three and nine months ended September 30, 2016 and 2015 is as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Three Months Ended September 30,

For the Nine Months Ended September 30,



2016

2015

2016

2015

Statement of operations line item:

 

 

 

 

 

 

 

 

General and administrative

$

232,951 

$

127,203 

$

673,064 

$

492,908 

Research and development

 

136,451 

 

98,113 

 

390,525 

 

276,760 



 

 

 

 

 

 

 

 

Total

$

369,402 

$

225,316 

$

1,063,589 

$

769,668 

No income tax benefit has been recognized in the statement of operations for stock-based compensation arrangements as the Company has provided for a 100% valuation allowance on its deferred tax assets.

Summary of Stock Option Transactions

There were 5,876,391 stock options granted at exercise prices ranging from $0.26 to $0.37 with an aggregate fair value of $1,150,513 during the nine months ended September 30, 2016.  There were 4,201,316 stock options granted at exercise prices ranging from $0.54 to $0.89 with an aggregate fair value of $1,994,893 during the nine months ended September 30, 2015. 

The fair value of options at the date of grant was estimated using the Black-Scholes option pricing model.  The Company took into consideration guidance under ASC 718, “Compensation-Stock Compensation” and Staff Accounting Bulletin No. 107 (“SAB 107”) when reviewing and updating assumptions.  The expected volatility is based upon historical volatility of the Company’s stock.  The expected term is based upon the simplified method as allowed under SAB 107.



The assumptions made in calculating the fair values of options are as follows:





 

 

 

 



 

 

 

 



Nine Months Ended September 30,



2016

2015

Black-Scholes assumptions

 

 

 

 

Expected dividend yield

%

%

Expected volatility

31-75 

%

72-80 

%

Risk free interest rate

0.8-1.4

%

1.2-1.7

%

Expected term (in years)

2-6 years

 

5-6 years

 

 

The following table summarizes share-based transactions:





 

 

 

 

 

 



 

 

 

 



Number of Options

 

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

 

Aggregate Intrinsic Value

Outstanding, January 1, 2016

12,590,982 

$

0.83 

6.8 years

$

26,500 

Granted

5,876,391 

 

0.32 

 

 

 

Exercised

 -

 

 -

 

 

 

Expired

(610,000)

 

1.20 

 

 

 

Cancelled

(83,333)

 

0.51 

 

 

 



 

 

 

 

 

 

Outstanding, September 30, 2016

17,774,040 

$

0.65 

7.4 years

$

 -

Exercisable, September 30, 2016

8,530,929 

$

0.82 

5.7 years

$

 -





There were no stock options exercised during the three and nine months ended September 30, 2016, or for the three months ended September 30, 2015.    The total intrinsic value of the options exercised was $99,895 for the nine months ended September 30, 2015.  The weighted average fair value of the options granted was $0.20 and $0.47 for the nine months ended September 30,  2016 and 2015, respectively.

A summary of the Company’s unvested options as of September 30, 2016 and changes during the nine months ended September 30, 2016 is presented below:





 

 

 



 

 

 



2016



Number of  Options

Weighted Average Fair Value at Grant Date

Unvested at January 1, 2016

5,888,432 

$

0.51 

Granted

5,876,391 

$

0.20 

Vested

(2,476,504)

$

0.46 

Cancelled

(45,208)

$

0.35 



 

 

 

Unvested at September 30, 2016

9,243,111 

$

0.33 

As of September 30, 2016 there was $2,297,290 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average vesting period of 2.3 years.