|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
||
|
|
|
Large accelerated filer
|
☐ |
|
☒ |
Accelerated filer
|
☐ |
Smaller reporting company
|
|
Emerging growth company
|
|
|
Page
|
|
2
|
|
Item 1.
|
2 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
Item 2.
|
19 |
|
Item 3.
|
28 |
|
Item 4.
|
28 |
|
|
|
|
|
29 |
|
|
|
|
Item 1.
|
29 | |
Item 1A.
|
29 | |
Item 2.
|
29 | |
Item 3.
|
29 | |
Item 4.
|
29 | |
Item 5.
|
29 | |
Item 6.
|
30 |
|
|
|
|
31 |
Item 1. |
Financial Statements
|
As of
|
||||||||
March 31,
2023
(unaudited)
|
December 31,
2022
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Accounts receivable (Note 9) | ||||||||
Contract asset (Note 9) | ||||||||
Prepaids and other current assets
|
||||||||
Short-term investments
|
|
|
||||||
Total current assets
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and stockholders’ equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
|
$
|
|
||||
Accrued expenses
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Warrant liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Note 3 and Note 8)
|
||||||||
Stockholders’ equity
|
||||||||
Preferred stock, par value $
|
|
|
||||||
Common stock, par value $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
|
||||||||
License and collaborations revenue |
$ | $ | ||||||
Operating expenses: |
||||||||
General and administrative
|
|
|
||||||
Research and development
|
|
|
||||||
Total operating expenses
|
|
|
||||||
Loss from operations
|
(
|
)
|
(
|
)
|
||||
Interest expense
|
|
(
|
)
|
|||||
Fair value change in warrant liabilities
|
|
|
||||||
Other income (expense), net
|
|
(
|
)
|
|||||
Loss before income taxes
|
(
|
)
|
(
|
)
|
||||
Benefit (provision) for income taxes
|
|
|
||||||
Net loss
|
(
|
)
|
(
|
)
|
||||
Other comprehensive loss, net of tax
|
|
|
||||||
Comprehensive loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Net loss per share:
|
||||||||
Basic and diluted (Note 10)
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Number of shares used in per share calculations:
|
||||||||
Basic and diluted
|
|
|
Common Stock
|
Additional
Paid–In
|
Accumulated
|
Total
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
Balance at December 31, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Issuance of common stock in connection with the at-the-market program
|
||||||||||||||||||||
Issuance costs | — | ( |
) | ( |
) | |||||||||||||||
Stock–based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of stock options | ||||||||||||||||||||
Net and comprehensive loss
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Balance at March 31, 2022
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Balance at December 31, 2022
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Issuance costs
|
— | ( |
) | ( |
) | |||||||||||||||
Stock–based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of warrants
|
|
|
|
|
||||||||||||||||
Net and comprehensive loss
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Balance at March 31, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Three Months Ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
Operating activities
|
||||||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Stock-based compensation
|
|
|
||||||
Depreciation
|
|
|
||||||
Fair value change in warrant liabilities
|
|
|
||||||
Unrealized loss from short-term investments
|
||||||||
Change in assets and liabilities:
|
||||||||
Accounts receivable
|
( |
) | ||||||
Contract asset
|
||||||||
Prepaid expenses and other assets
|
|
|
||||||
Accounts payable
|
|
(
|
)
|
|||||
Accrued and other liabilities
|
|
(
|
)
|
|||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Investing activities
|
||||||||
Net cash used in investing activities
|
|
|
||||||
Financing activities
|
||||||||
Proceeds from issuance of common stock in connection with the at-the-market program
|
||||||||
Issuance costs | ( |
) | ||||||
Payments made in connection with short-term loan | ( |
) | ||||||
Exercise of Series B warrants |
||||||||
Exercise of stock options
|
|
|
||||||
Net cash provided by financing activities
|
|
|
||||||
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for income taxes
|
$
|
|
$
|
|
||||
Cash paid for interest
|
$
|
|
$
|
|
||||
Supplemental non-cash financing transactions:
|
||||||||
Unpaid issuance and deferred offering costs
|
$
|
|
$
|
|
1. |
Company Description and Summary of Significant Accounting Policies
|
● |
Level 1 inputs: Unadjusted quoted prices for identical assets or liabilities in active markets;
|
● |
Level 2 inputs: Quoted prices for similar assets and liabilities in active markets, quoted prices in
markets that are not active, or inputs which are observable, whether directly or indirectly, for substantially the full term of the asset or liability; and
|
● |
Level 3 inputs: Unobservable inputs that reflect the Company’s own assumptions about the assumptions
market participants would use in pricing the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
|
As of March 31, 2023
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets:
|
||||||||||||||||
Short-term investments |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total assets at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
As of December 31, 2022
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets:
|
||||||||||||||||
Short-term investments
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total assets at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
Short-term investments
|
||||||||
Balance as of beginning of period
|
$
|
|
$
|
|
||||
Unrealized loss
|
(
|
)
|
(
|
)
|
||||
Balance as of end of period
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
Warrant liabilities
|
||||||||
Balance as of beginning of period
|
$
|
|
$
|
|
||||
Change in fair value of warrant liabilities
|
|
|
||||||
Balance as of end of period
|
$
|
|
$
|
|
|
2. |
Merger
|
● |
|
● |
|
● |
|
3.
|
Commitments and Contingencies
|
4. |
Supplemental Balance Sheet Information
|
March 31,
2023
|
December 31,
2022
|
|||||||
Prepaids
|
$
|
|
$
|
|
||||
Other
|
|
|
||||||
Total prepaids and other assets
|
$
|
|
$
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
Equipment
|
$
|
|
$
|
|
||||
Furniture
|
|
|
||||||
Total property and equipment
|
|
|
|
|
||||
Less accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Property and equipment, net
|
$
|
|
$
|
|
March 31,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
Income taxes
|
$
|
|
$
|
|
||||
Payroll
|
|
|
||||||
Professional services
|
|
|
||||||
R&D services and supplies
|
||||||||
Other
|
|
|
||||||
Total
|
$
|
|
$
|
|
5. |
Related Party Transactions
|
6. |
Stockholders’ Equity
|
7. |
Stock-based Compensation
|
March 31,
|
||||||||
2023
|
2022
|
|||||||
General and administrative
|
$
|
|
$
|
|
||||
Research and development
|
|
|
||||||
Total stock-based compensation
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
Expected stock price volatility
|
|
%
|
|
%
|
||||
Expected life of options (years)
|
|
|
||||||
Expected dividend yield
|
|
% |
|
%
|
||||
Risk free interest rate
|
|
%
|
|
%
|
8. |
Apexian Sublicense Agreement
|
9.
|
License and Collaboration Agreements
|
Contract Asset
|
||||
Balance as of December 31, 2022
|
$
|
|
||
Revenue recognized
|
|
|||
Reclassification to accounts receivable related to costs billed under the Nyxol License Agreement
|
(
|
)
|
||
Balance as of March 31, 2023
|
$
|
|
10. |
Net loss per share
|
March 31,
|
||||||||
2023
|
2022
|
|||||||
Series A, Series B, and RDO warrants
|
|
|
||||||
Stock options
|
|
|
||||||
RSUs | ||||||||
Unissued common stock for services
|
|
|
||||||
Former Rexahn warrants
|
|
|
||||||
Former Rexahn options
|
|
|
11.
|
Income Taxes
|
12.
|
Deferred Compensation Plan
|
13. |
Subsequent Events
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
continue clinical trials for APX3330, Nyxol and for any other product candidate in our future pipeline;
|
•
|
continue preclinical studies for APX3330, Nyxol and for any other product candidate in our future pipeline;
|
•
|
develop additional product candidates that we identify, in-license or acquire;
|
•
|
seek regulatory approvals for any product candidates that successfully complete clinical trials;
|
•
|
contract to manufacture our product candidates;
|
•
|
maintain, expand and protect our intellectual property portfolio;
|
•
|
hire additional staff, including clinical, scientific, operational and financial personnel, to execute our business plan;
|
•
|
add operational, financial and management information systems and personnel, including personnel to support our product development and potential future commercialization efforts;
|
•
|
continue to operate as a public company; and
|
•
|
establish on our own or with partners, a sales, marketing and distribution infrastructure to commercialize any products for which we may obtain regulatory approval.
|
• |
per patient trial costs;
|
• |
the number of patients that participate in the trials;
|
• |
the number of sites included in the trials;
|
• |
the countries in which the trials are conducted;
|
• |
the length of time required to enroll eligible patients;
|
• |
the number of doses that patients receive;
|
• |
the drop-out or discontinuation rates of patients;
|
• |
potential additional safety monitoring or other studies requested by regulatory agencies;
|
• |
the duration of patient follow-up;
|
• |
the phase of development of the product candidate;
|
• |
arrangements with contract research organizations and other service providers; and
|
• |
the efficacy and safety profile of the product candidates.
|
For the Three Months Ended
|
||||||||||||
March 31,
|
||||||||||||
2023
|
2022
|
Change
|
||||||||||
License and collaborations revenue
|
$
|
1,749
|
$
|
—
|
$
|
1,749
|
||||||
Operating expenses:
|
||||||||||||
General and administrative
|
2,285
|
1,736
|
549
|
|||||||||
Research and development
|
5,595
|
4,772
|
823
|
|||||||||
Total operating expenses
|
7,880
|
6,508
|
1,372
|
|||||||||
Loss from operations
|
(6,131
|
)
|
(6,508
|
)
|
377
|
|||||||
Interest expense
|
—
|
(5
|
)
|
5
|
||||||||
Fair value change in warrant liabilities
|
—
|
—
|
—
|
|||||||||
Other income (expense), net
|
340
|
(82
|
)
|
422
|
||||||||
Loss before income taxes
|
(5,791
|
)
|
(6,595
|
)
|
804
|
|||||||
Provision for income taxes
|
—
|
—
|
||||||||||
Net loss
|
$
|
(5,791
|
)
|
$
|
(6,595
|
)
|
$
|
804
|
For the Three Months Ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Net cash used in operating activities
|
$
|
(3,646
|
)
|
$
|
(6,170
|
) | ||
Net cash provided by (used in) investing activities
|
—
|